Unitnomics

Franchises · 2026 FDD · Wisconsin DFI filing 641451

Ellie Mental Health franchise cost, unit revenue and closures

Opening a Ellie Mental Health cost $189,467 to $445,018 in the 2026 FDD; the median unit sold $765,302 in the franchisor's 2025 calendar year figures; 150.0% of franchised units closed over three years.

Franchisor: Ellie Fam LLC. FDD issued 2026-04-30. Fiscal year end 2025-12-31. Figures re-found on the cited page 2026-11-04.

What a unit costs to open

Initial investment range$189,467 – $445,018Item 7, p. 25
Midpoint (site arithmetic)$317,243(low + high) ÷ 2

startup Franchised Business under a Franchise Agreement; conversion and managed-operation tables follow.

What a unit pays the franchisor

Initial franchise fee$60,000Item 5, p. 14
RoyaltyQualified Clinician System Fee 7.5% of Collected Revenue per clinician (3.95% in seven states), capped at $1,000 a month per clinician; a matching Qualified Prescriber fee capped at $3,000Item 6, p. 17
Advertising fundMarketing Fee $150 per month per Qualified Clinician and Prescriber, to the System Brand FundItem 6, p. 17

startup Franchised Business; initial fees paid in 2025 ranged from $45,000 to $135,000.

Charged per clinician with a monthly cap, so the effective rate falls at higher revenue.

What a unit sells

Item 19 is optional and is the franchisor's own representation. It is shown here as filed, with the franchisor's measure, sample and period, and nothing is estimated where it is missing.

Median unit revenue$765,302Item 19, p. 59, 60, 61, 62
Average$818,07785 units (45.0%) at or above
MeasureCollected Revenue per clinic, 2025, all Franchised Clinics (Statement of Collected Revenues)
Sample189 units: franchised clinics in the 2025 data set (85 at or above average is 45%, implying 189 clinics), with 2022, 2023 and 2024 opening cohorts shown separately; new patients and appointments per clinic precede it
Period2025 calendar year
High / low$2,880,557 / $46,248

Revenue to investment

Median revenue ÷ investment midpoint2.41$765,302 ÷ $317,243
At the low and high end of Item 74.04 / 1.72÷ $189,467 and ÷ $445,018

Formula: Item 19 median / Item 7 startup total (midpoint, low, high). A ratio of 1.00 means one year of median unit revenue equals the investment; it says nothing about profit.

How many units open and close

Franchised units202320242025
Start of year36183240
Opened1487643
Terminated11829
Not renewed000
Reacquired by franchisor000
Ceased, other reasons015
End of year183240249
Company-owned, end of year000

Item 20, Table 1 p. 63; Table 3 totals p. 70.

Three-year closure rate150.00%54 closures ÷ 36 at start of 2023
Three-year net change, franchised+213 (591.7%)end 2025 − start 2023

Closures are the franchisor's Item 20 counts of units terminated, not renewed, or ceased for other reasons, summed over 2023–2025 and divided by franchised units at the start of 2023. Units the franchisor reacquired are not closures. This is an Item 20 count, not a failure rate.

Table 1 prints franchised rows; company-owned clinics are not listed in it.

Source and method

Every figure above comes from the Ellie Mental Health Franchise Disclosure Document issued 2026-04-30, as filed with the Wisconsin Department of Financial Institutions (filing 641451, registry record). The PDF is the franchisor's and is not hosted here; the item and page beside each figure is where to check it. Item 7 and Item 20 tables were read cell by cell; Item 19 was read by hand; each Item 20 year was checked to sum (start + opened − exits = end) before it was recorded.

A young system: franchised clinics grew from 36 to 249 over the three years in the filing, so the closure rate (closures over the 36 clinics open at the start of 2023) exceeds 100%. The royalty is charged per clinician on collected revenue..

Informational only, not professional, legal or investment advice. Unitnomics computes from the filing and does not advise on, rank, or refer to any franchise. Last reviewed: November 2026.

All brands